{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["工程项目总价表","分类分项工程量清单计价表","措施项目清单计价表"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"工程项目总价表","index":0,"n_rows":41,"n_cols":3,"rows_kept":41,"merged":[[0,0,0,2],[1,0,1,2],[36,0,36,2]],"flags":["formulas_cached_only"]}
["工程项目总价表"]
["工程名称：2024年颍上县水利救灾资金项目兴建修复抗旱水源和调水供水设施等工程 "]
["序号","工程项目名称","金额（元）"]
["一","分类分项工程",{"v":2320321.7766,"d":"2320321.78"}]
[null,"第一部分  建筑工程",{"v":2320321.7766,"d":"2320321.78"}]
["二","措施项目",150899.1]
["1","临时工程",92813.21]
["2","安全生产措施费",58085.89]
["三","其他项目"," "]
["1","暂列金"," "]
{"$rows_empty":25}
[null,"合计",{"v":2471220.8766,"d":"2471220.88"}]
[]
[null,null,2705814.64]
[null,null,2471220.88]
[]
[null,null,0.9133001364794152]

{"sheet":"分类分项工程量清单计价表","index":1,"n_rows":63,"n_cols":7,"rows_kept":63,"merged":[[0,0,0,6],[1,0,1,6],[26,0,26,6],[28,0,28,6],[29,0,29,6],[30,0,30,6],[48,0,48,6],[50,0,50,6],[51,0,51,6],[52,0,52,6],[80,0,80,6],[82,0,82,6]],"flags":["formulas_cached_only"]}
["分类分项工程量清单计价表"]
["工程名称：2024年颍上县水利救灾资金项目兴建修复抗旱水源和调水供水设施等工程  ."]
["序号","项目名称","计量\n单位","工程\n数量","单价\n(元)","合价\n（元）","备注"]
[null,"第一部分  建筑工\n程",null," "," ",{"v":2320321.7766,"d":"2320321.78"}]
["一","水利救灾资金项目（抗旱）",null," "," ",{"v":1909365.2966,"d":"1909365.30"}]
["(一)","兴建修复抗旱水源和调水供水设施",null," "," ",{"v":1830821.4966,"d":"1830821.50"}]
["1","陶坝孜站引水渠整治",null," "," ",{"v":1365978.8525999999,"d":"1365978.85"}]
["1.1","老站引水渠整治",null," "," ",{"v":823813.4809999999,"d":"823813.48"}]
["1.1.1","土方开挖（包含细部土方开挖）","m3","1696",5.82,9870.720000000001]
["1.1.2","边坡修整","m3","908.8",4.52,4107.776]
["1.1.3","土方回填夯实","m3","1088",16.71,18180.48]
["1.1.4","碎石找平层（100mm）","m3","451.2",213.38,96277.056]
["1.1.5","C25砼预制块护坡\n（厚150mm）","m3","676.8",840.4,568782.72]
["1.1.6","C25砼压顶","m3","38.4",577.97,{"v":22194.048,"d":"22194.05"}]
["1.1.7","C25砼齿埂","m3","186.78",558.95,{"v":104400.68100000001,"d":"104400.68"}]
["1.2","新站引水渠整治",null," "," ",{"v":542165.3716000001,"d":"542165.37"}]
["1.2.1","土方开挖（包含细\n部土方开挖）","m3","1142.4",5.82,{"v":6648.768000000001,"d":"6648.77"}]
["1.2.2","边坡修整","m3","712.32",4.52,{"v":3219.6864,"d":"3219.69"}]
["1.2.3","碎石找平层（50mm）","m3","178.08",213.38,{"v":37998.7104,"d":"37998.71"}]
["1.2.4","C25砼预制块护坡\n（厚120mm）","m3","413.24",840.4,{"v":347274.366,"d":"347274.37"}]
["1.2.5","C25砼压顶","m3","40.32",577.97,{"v":23303.7504,"d":"23303.75"}]
["1.2.6","C25砼齿埂","m3","167.14",558.95,{"v":93422.903,"d":"93422.90"}]
["1.2.7","C25砼二级平台","m3","52.42",577.97,{"v":30297.187400000003,"d":"30297.19"}]
["2","三道冲站",null," "," ",14320.56]
["2.1","中间轴承购置（型号\n22328CAK/W33，\n质量标准不低于瓦\n轴集团产品）","套","8",1790.07,14320.56]
["3","木岗孜站",null," "," ",5370.259999999999]
[]
[]
[]
["分类分项工程量清单计价表"]
["工程名称：2024年颍上县水利救灾资金项目兴建修复抗旱水源和调水供水设施等工程  ."]
["序号","项目名称","计量\n单位","工程\n数量","单价\n(元)","合价\n（元）","备注"]
["3.1","中间轴承购置（型号111320CAK，质量标准不低于瓦轴集团产品）","套","14",383.59,5370.259999999999]
["4","大黄闸养护",null," "," ",283581]
["4.1","钢闸门养护（单扇\n尺寸4.0*4.6m，含\n闸门及门轨清洗、\n锈蚀处打磨、整体\n抛毛、喷漆等）","扇","9",27399,246591]
["4.2","卷扬启闭机钢丝绳\n购置及更换（Φ\n20mm，共9扇闸门\n，每扇闸门4股钢\n丝绳，每股长7m，\n卷扬机上缠绕钢丝\n绳长22m，一扇闸\n门需要钢丝绳总长\n度为50m）","m","450",82.2,36990]
["5","鲁口孜电力排涝站\n灌溉出水口岸坡修\n复",null," "," ",{"v":161570.824,"d":"161570.82"}]
["5.1","鲁口孜电力排涝站\n灌溉出水口岸坡修\n复",null," "," ",{"v":161570.824,"d":"161570.82"}]
["5.1.1","岸坡修整","m3","150",13.72,2058]
["5.1.2","土方回填压实","m3","160",16.71,2673.6000000000004]
["5.1.3","外调土方（运距\n1km）","m3","160",13.72,2195.2000000000003]
["5.1.4","波浪桩制作及打桩","延m","156",913.3,142474.8]
["5.1.5","预制块护坡（厚\n100mm）","m3","7.6",840.4,6387.04]
["5.1.6","碎石找平层（\n50mm）","m3","3.8",213.38,810.8439999999999]
["5.1.7","C25砼压顶","m3","3",577.97,1733.91]
["5.1.8","C25砼齿埂","m3","5.6",558.95,3130.12]
["5.1.9","土工布","m2","21",5.11,107.31]
["(二)","提运水设备购置及\n运行",null," "," ",78543.8]
[]
[]
[]
["分类分项工程量清单计价表"]
["工程名称：2024年颍上县水利救灾资金项目兴建修复抗旱水源和调水供水设施等工程  ."]
["序号","项目名称","计量\n单位","工程\n数量","单价\n(元)","合价\n（元）","备注"]
["1","抗旱应急保障专用\n设备购置（国内知\n名品牌）",null," "," ",78543.8]
["1.1","李大郢闸7.5KW汽\n油发电机购置","台","1",21919.2,21919.2]
["1.2","应急保障备用\n10KW柴油发电机购\n置","台","2",28312.3,56624.6]
["二","水利救灾资金项目\n(水毁）",null," "," ",410956.48000000004]
["(一)","姜唐湖南堤、邱家\n湖行洪堤防岸坡修\n复",null," "," ",370609.09]
["(1)","岸坡面清理","m3","3509",8.23,28879.07]
["(2)","岸坡填土并压实","m3","30029",11.38,341730.02]
["(二)","鲁口孜电力排涝站\n灌溉出水口岸坡修\n复",null," "," ",40347.39]
["(1)","抛石护岸","m3","163",247.53,40347.39]

{"sheet":"措施项目清单计价表","index":2,"n_rows":32,"n_cols":4,"rows_kept":32,"merged":[[0,0,0,3],[1,0,1,2],[32,0,32,2],[34,0,34,2]],"flags":["formulas_cached_only"]}
["措施项目清单计价表"]
["工程名称：2024年颍上县水利救灾资金项目兴建修复抗旱水源和调水供水设施等工程 "]
["序号","项目名称","金额（元）","备注"]
["1","临时工程",92813.21,"总价承包"]
["2","安全生产措施费",58085.89,"专款专用"]
{"$rows_empty":26}
[null,"合计",150899.1]